Capital Efficiency Model

๐Ÿฆ

Down Payment Calculator: 2026 Mortgage Equity Strategy

Calculate optimal down payment, PMI costs, and opportunity cost vs. investing.

๐Ÿ 

Property Details

$
๐Ÿ’ต

Down Payment

$
๐Ÿ“Š

Mortgage Terms

๐Ÿ“ˆ

Risk & Opportunity

๐Ÿฆ

Liquidity Check

$

Used to assess liquidity risk after closing

๐Ÿ 
Equity Strong โ€” PMI Eliminated
Total Cash to Close
$105,750

Down Payment + Est. Closing Costs (3.5%)

Monthly Payment $2,275P&I + PMI
Monthly PMI$0Not Required
Loan Amount $360,000
10-Yr Opportunity Cost $71,811

โœ“ PMI Eliminated โ€” You're saving ~$118/mo

๐Ÿ 
Loan-to-Value RatioGood
0%80% (No PMI)100%
80.0%LTV
๐ŸŽฏ2026 Sweet Spot

Based on current rates and your liquidity, 5% down ($22,500) appears most capital-efficient for your situation.

Down Payment Scenarios

Down %Down PaymentLoan AmountMonthly P&IMonthly PMITotal MonthlyCash to Close
3.5% FHA$15,750$434,250$2,745$119$2,864$31,500
5% $22,500$427,500$2,702$118$2,820$38,250
10% $45,000$405,000$2,560$111$2,671$60,750
20% No PMI$90,000$360,000$2,275$0$2,275$105,750

2026 Strategy: Liquidity vs. Equity

๐Ÿ”ฎ

The 20% Myth

In a high-rate 2026 environment, 3.5% or 5% down often makes more sense. The "extra" cash can earn 7%+ in the market while PMI costs just 0.3-1%.

๐Ÿ›ก๏ธ

PMI as a Tool

View PMI as a "convenience fee" for keeping cash liquid. It's tax-deductible in some cases and automatically cancels at 78% LTV.

๐Ÿ’ฐ

Closing Cost Buffer

Budget 2-5% extra beyond down payment for title, escrow, and lender fees. "Hidden" costs average $15,000 on a $400K home.

2026 Down Payment Strategy Framework

Balance capital efficiency, liquidity preservation, and monthly cash flow in your home purchase decision.

2026 Down Payment Strategy Framework

The 20% Myth

The "20% rule" is outdated. With PMI costing 0.3-1% annually and markets averaging 7%+ returns, smaller down payments often maximize wealth.

PMI as Leverage

View PMI as a small fee for keeping $50K+ invested. At $100/mo PMI vs. $290/mo potential gains, the math favors liquidity.

Credit Score Power

A 760+ score pays 0.22% PMI; a 660 score pays 1.05%. Improving credit 100 points before buying can save $200+/month.

Hidden Cash Needs

Beyond down payment: 3.5% closing costs, 1-3% immediate repairs, 3-6 months reserves. Budget total cash needed, not just down payment.

Down Payment Calculator: 2026 Mortgage Equity Model

Calculate your optimal home down payment, PMI costs, and closing expenses. How to calculate down payment and PMI. Compare opportunity cost vs. investing. No sign-upโ€”all calculations run locally.

PMI Rate Tiers by Credit Score

Annual PMI Rates (% of Loan Amount)

  • 760+ (Excellent):
    0.20-0.30% annually โ€” $58-$87/mo on $350K loan
  • 720-759 (Good):
    0.40-0.55% annually โ€” $117-$160/mo on $350K loan
  • 680-719 (Fair):
    0.65-0.85% annually โ€” $190-$248/mo on $350K loan
  • 640-679 (Below Avg):
    0.95-1.15% annually โ€” $277-$335/mo on $350K loan
PMI rates vary dramatically by credit score. These rates apply to conventional loans with 90-95% LTV:

LTV Impact on PMI

  • 85-90% LTV:
    Base PMI rate applies
  • 90-95% LTV:
    Add 0.10-0.20% to base rate
  • 95-97% LTV:
    Add 0.25-0.40% to base rate, stricter approval
Higher LTV ratios increase PMI rates within each credit tier:

Opportunity Cost Analysis

The Investment Alternative

  • $25K Extra Down:
    At 7% return = $49K in 10 years ($24K gain)
  • $50K Extra Down:
    At 7% return = $98K in 10 years ($48K gain)
  • $75K Extra Down:
    At 7% return = $147K in 10 years ($72K gain)
Money used for a larger down payment could be invested instead. Here's the 10-year comparison:

When 20% Down Makes Sense

  • Poor Credit:
    If PMI would exceed 1%, eliminating it provides guaranteed savings
  • Conservative Investor:
    If you wouldn't invest the cash anyway, reduce debt instead
  • Jumbo Loan:
    20% often required; no PMI option exists above conforming limits
Despite opportunity cost, 20% down is optimal in specific scenarios:

Down Payment Calculator FAQ

? What are the minimum down payment requirements by loan type?

Conventional loans require 3% minimum (5% for investment properties), FHA requires 3.5% with 580+ credit score, VA offers 0% for eligible veterans, and USDA offers 0% in eligible rural areas. Each program has different PMI/guarantee fee structures.

? How does PMI work and when does it end?

PMI (Private Mortgage Insurance) is required when your down payment is below 20%. It protects the lender, not you. PMI automatically cancels when you reach 78% LTV through payments, or you can request removal at 80% LTV. FHA loans have MIP that lasts the entire loan term unless you refinance.

? What closing costs should I budget beyond the down payment?

Budget 2-5% of the purchase price for closing costs: title insurance ($1,000-$3,000), appraisal ($300-$600), origination fees (0.5-1%), escrow deposits for taxes/insurance, attorney fees, and recording fees. First-time buyers often underestimate these "hidden" costs.

? How do I calculate the PMI break-even point?

Divide the extra cash required for 20% down by your monthly PMI savings. Example: If 20% requires $67,500 extra and eliminates $125/mo PMI, break-even is 540 months (45 years). In most cases, investing that extra cash beats avoiding PMI.

? What emergency reserves should I keep after buying?

Financial advisors recommend 3-6 months of total housing costs (mortgage, taxes, insurance, utilities) in liquid savings after closing. Never deplete your emergency fund for a larger down paymentโ€”unexpected repairs and job changes happen.

? Can I use gift money or grants for my down payment?

Yes. Conventional loans allow gift funds from family with a gift letter. FHA allows gifts from family, employers, or down payment assistance programs. Many states offer first-time buyer grants covering 3-5% of purchase price. Check your state's housing finance agency.
๐Ÿ“Š
Financial Estimation Note

General Projections: Results are mathematical estimates based on current rates and standard formulas (including 2026 tax brackets). They are intended for high-level planning only.

No Advice Provided: This site does not provide financial, tax, or legal advice. Using this tool does not create a client-advisor relationship with CalcRegistry.

Confirm Numbers: Financial laws change frequently. Please verify all results with a qualified professional (CPA, Financial Planner, or Lawyer) before making significant financial decisions.

ยฉ 2026 CalcRegistry Reference Last Formula Sync: OCT 2025Free Online Utility Tools