Down payment, PMI & opportunity cost

Down Payment Calculator: Liquidity vs. Equity

Calculate optimal down payment, PMI costs, and opportunity cost vs. investing.

01

Property

$
02

Down payment

$
%
03

Mortgage terms

%
04

Risk and opportunity

%
05

Liquidity

$

Used to estimate reserves after estimated cash to close.

Equity strong โ€” no PMI
Total cash to close
$105,750

Down payment + est. closing costs (3.5% of price)

Monthly payment $2,275P&I + PMI
Monthly PMI$0Not required
Loan amount $360,000
10-yr opportunity cost $71,811

No PMI at this LTV โ€” compare to ~$118/mo PMI at 5% down with these inputs.

Loan-to-valueGood
0%80% typical PMI threshold100%
80.0% LTV
Illustrative โ€œsweet spotโ€

At current inputs, 5% down ($22,500) is highlighted as a capital-efficiency anchor โ€” adjust inputs to match your goals.

Down payment scenarios

Compare a few standard down-payment levels.

3.5% down (FHA-style)
Down payment
$15,750
Loan
$434,250
P&I / mo
$2,745
PMI / mo
$119
Total / mo$2,864
Cash to close$31,500
5% down
Down payment
$22,500
Loan
$427,500
P&I / mo
$2,702
PMI / mo
$118
Total / mo$2,820
Cash to close$38,250
10% down
Down payment
$45,000
Loan
$405,000
P&I / mo
$2,560
PMI / mo
$111
Total / mo$2,671
Cash to close$60,750
20% down No PMI
Down payment
$90,000
Loan
$360,000
P&I / mo
$2,275
PMI / mo
$0
Total / mo$2,275
Cash to close$105,750

Liquidity vs. equity

Not only 20%

Smaller down payments can preserve cash for investing or reservesโ€”compare PMI cost to expected portfolio return and your risk tolerance.

PMI as a line item

PMI is often temporary; cancellation rules vary by loan. Treat it as a monthly cost alongside P&I when comparing scenarios.

Closing costs

Budget roughly 2โ€“5% of price for title, escrow, and lender fees in addition to the down payment.

2026 Down Payment Strategy Framework

Balance capital efficiency, liquidity preservation, and monthly cash flow in your home purchase decision.

2026 Down Payment Strategy Framework

The 20% Myth

The "20% rule" is outdated. With PMI costing 0.3-1% annually and markets averaging 7%+ returns, smaller down payments often maximize wealth.

PMI as Leverage

View PMI as a small fee for keeping $50K+ invested. At $100/mo PMI vs. $290/mo potential gains, the math favors liquidity.

Credit Score Power

A 760+ score pays 0.22% PMI; a 660 score pays 1.05%. Improving credit 100 points before buying can save $200+/month.

Hidden Cash Needs

Beyond down payment: 3.5% closing costs, 1-3% immediate repairs, 3-6 months reserves. Budget total cash needed, not just down payment.

Down Payment Calculator: 2026 Mortgage Equity Model

Calculate your optimal home down payment, PMI costs, and closing expenses. How to calculate down payment and PMI. Compare opportunity cost vs. investing. No sign-upโ€”all calculations run locally.

PMI Rate Tiers by Credit Score

Annual PMI Rates (% of Loan Amount)

  • 760+ (Excellent):
    0.20-0.30% annually โ€” $58-$87/mo on $350K loan
  • 720-759 (Good):
    0.40-0.55% annually โ€” $117-$160/mo on $350K loan
  • 680-719 (Fair):
    0.65-0.85% annually โ€” $190-$248/mo on $350K loan
  • 640-679 (Below Avg):
    0.95-1.15% annually โ€” $277-$335/mo on $350K loan
PMI rates vary dramatically by credit score. These rates apply to conventional loans with 90-95% LTV:

LTV Impact on PMI

  • 85-90% LTV:
    Base PMI rate applies
  • 90-95% LTV:
    Add 0.10-0.20% to base rate
  • 95-97% LTV:
    Add 0.25-0.40% to base rate, stricter approval
Higher LTV ratios increase PMI rates within each credit tier:

Opportunity Cost Analysis

The Investment Alternative

  • $25K Extra Down:
    At 7% return = $49K in 10 years ($24K gain)
  • $50K Extra Down:
    At 7% return = $98K in 10 years ($48K gain)
  • $75K Extra Down:
    At 7% return = $147K in 10 years ($72K gain)
Money used for a larger down payment could be invested instead. Here's the 10-year comparison:

When 20% Down Makes Sense

  • Poor Credit:
    If PMI would exceed 1%, eliminating it provides guaranteed savings
  • Conservative Investor:
    If you wouldn't invest the cash anyway, reduce debt instead
  • Jumbo Loan:
    20% often required; no PMI option exists above conforming limits
Despite opportunity cost, 20% down is optimal in specific scenarios:

Down Payment Calculator FAQ

What are the minimum down payment requirements by loan type?

Conventional loans require 3% minimum (5% for investment properties), FHA requires 3.5% with 580+ credit score, VA offers 0% for eligible veterans, and USDA offers 0% in eligible rural areas. Each program has different PMI/guarantee fee structures.

How does PMI work and when does it end?

PMI (Private Mortgage Insurance) is required when your down payment is below 20%. It protects the lender, not you. PMI automatically cancels when you reach 78% LTV through payments, or you can request removal at 80% LTV. FHA loans have MIP that lasts the entire loan term unless you refinance.

What closing costs should I budget beyond the down payment?

Budget 2-5% of the purchase price for closing costs: title insurance ($1,000-$3,000), appraisal ($300-$600), origination fees (0.5-1%), escrow deposits for taxes/insurance, attorney fees, and recording fees. First-time buyers often underestimate these "hidden" costs.

How do I calculate the PMI break-even point?

Divide the extra cash required for 20% down by your monthly PMI savings. Example: If 20% requires $67,500 extra and eliminates $125/mo PMI, break-even is 540 months (45 years). In most cases, investing that extra cash beats avoiding PMI.

What emergency reserves should I keep after buying?

Financial advisors recommend 3-6 months of total housing costs (mortgage, taxes, insurance, utilities) in liquid savings after closing. Never deplete your emergency fund for a larger down paymentโ€”unexpected repairs and job changes happen.

Can I use gift money or grants for my down payment?

Yes. Conventional loans allow gift funds from family with a gift letter. FHA allows gifts from family, employers, or down payment assistance programs. Many states offer first-time buyer grants covering 3-5% of purchase price. Check your state's housing finance agency.

Financial Estimation Note

General Projections: Results are mathematical estimates based on the rates and formulas currently loaded for this tool, including year-specific tax data where noted. They are intended for high-level planning only.

No Advice Provided: This site does not provide financial, tax, or legal advice. Using this tool does not create a client-advisor relationship with CalcRegistry.

Confirm Numbers: Financial laws change frequently. Please verify all results with a qualified professional (CPA, Financial Planner, or Lawyer) before making significant financial decisions.

ยฉ 2026 CalcRegistry Reference Last Formula Sync: April 2026Free Online Utility Tools