Down Payment Calculator: 2026 Mortgage Equity Model
Calculate your optimal home down payment, PMI costs, and closing expenses. How to calculate down payment and PMI. Compare opportunity cost vs. investing. No sign-upโall calculations run locally.
PMI Rate Tiers by Credit Score
Annual PMI Rates (% of Loan Amount)
- 760+ (Excellent):0.20-0.30% annually โ $58-$87/mo on $350K loan
- 720-759 (Good):0.40-0.55% annually โ $117-$160/mo on $350K loan
- 680-719 (Fair):0.65-0.85% annually โ $190-$248/mo on $350K loan
- 640-679 (Below Avg):0.95-1.15% annually โ $277-$335/mo on $350K loan
LTV Impact on PMI
- 85-90% LTV:Base PMI rate applies
- 90-95% LTV:Add 0.10-0.20% to base rate
- 95-97% LTV:Add 0.25-0.40% to base rate, stricter approval
Opportunity Cost Analysis
The Investment Alternative
- $25K Extra Down:At 7% return = $49K in 10 years ($24K gain)
- $50K Extra Down:At 7% return = $98K in 10 years ($48K gain)
- $75K Extra Down:At 7% return = $147K in 10 years ($72K gain)
When 20% Down Makes Sense
- Poor Credit:If PMI would exceed 1%, eliminating it provides guaranteed savings
- Conservative Investor:If you wouldn't invest the cash anyway, reduce debt instead
- Jumbo Loan:20% often required; no PMI option exists above conforming limits